PubMatic, Inc.
PUBM · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $68 | $71 | $64 | $86 |
| % Growth | -4.4% | 11.4% | -25.4% | – |
| Cost of Goods Sold | $25 | $27 | $26 | $25 |
| Gross Profit | $43 | $44 | $38 | $61 |
| % Margin | 62.6% | 62.6% | 59.9% | 70.8% |
| R&D Expenses | $10 | $9 | $9 | $8 |
| G&A Expenses | $16 | $16 | $15 | $14 |
| SG&A Expenses | $41 | $41 | $41 | $38 |
| Sales & Mktg Exp. | $26 | $25 | $27 | $24 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $51 | $50 | $50 | $46 |
| Operating Income | -$8 | -$5 | -$12 | $15 |
| % Margin | -12.4% | -7.7% | -18.6% | 17.3% |
| Other Income/Exp. Net | $0 | -$1 | $1 | $4 |
| Pre-Tax Income | -$8 | -$6 | -$11 | $18 |
| Tax Expense | -$2 | -$1 | -$2 | $5 |
| Net Income | -$6 | -$5 | -$9 | $14 |
| % Margin | -9.5% | -7.3% | -14.9% | 16.3% |
| EPS | -0.14 | -0.11 | -0.2 | 0.29 |
| % Growth | -27.3% | 45% | -169% | – |
| EPS Diluted | -0.14 | -0.11 | -0.2 | 0.26 |
| Weighted Avg Shares Out | 46 | 47 | 48 | 48 |
| Weighted Avg Shares Out Dil | 46 | 47 | 48 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $2 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $10 | $12 | $12 | $11 |
| EBITDA | $2 | $6 | -$0 | $26 |
| % Margin | 3.4% | 9% | -0.4% | 30.7% |