Petro-Victory Energy Corp.
PTVRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,128 | $1,672 | $1,422 | $802 |
| % Growth | -32.5% | 17.6% | 77.3% | – |
| Cost of Goods Sold | $1,341 | $974 | $1,673 | $407 |
| Gross Profit | -$213 | $698 | -$307 | $395 |
| % Margin | -18.9% | 41.7% | -21.6% | 49.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,033 | $5,739 | $4,600 | $2,463 |
| SG&A Expenses | $6,033 | $5,739 | $4,418 | $2,443 |
| Sales & Mktg Exp. | $0 | $0 | -$182 | -$20 |
| Other Operating Expenses | $537 | $105 | $0 | $0 |
| Operating Expenses | $6,570 | $5,844 | $4,418 | $2,443 |
| Operating Income | -$6,783 | -$5,903 | -$4,919 | -$2,048 |
| % Margin | -601.3% | -353.1% | -345.9% | -255.4% |
| Other Income/Exp. Net | -$569 | -$263 | -$1,629 | -$713 |
| Pre-Tax Income | -$7,352 | -$6,166 | -$6,548 | -$2,774 |
| Tax Expense | $0 | $0 | $270 | $0 |
| Net Income | -$7,352 | -$6,166 | -$6,548 | -$2,749 |
| % Margin | -651.8% | -368.8% | -460.5% | -342.8% |
| EPS | -0.37 | -0.31 | -0.39 | -0.27 |
| % Growth | -19.4% | 20.5% | -44.4% | – |
| EPS Diluted | -0.37 | -0.31 | -0.39 | -0.27 |
| Weighted Avg Shares Out | 20,118 | 20,063 | 17,290 | 10,096 |
| Weighted Avg Shares Out Dil | 20,118 | 20,063 | 17,290 | 10,096 |
| Supplemental Information | – | – | – | – |
| Interest Income | $154 | $256 | $110 | $931 |
| Interest Expense | $1,818 | $1,658 | $1,151 | $0 |
| Depreciation & Amortization | $595 | $451 | $285 | $92 |
| EBITDA | -$5,657 | -$5,008 | -$4,853 | -$1,736 |
| % Margin | -501.5% | -299.5% | -341.3% | -216.5% |