Prio S.A. Unsponsored ADR
PTRRY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,360,653 | $11,905,041 | $6,363,475 | $4,396,003 |
| % Growth | 20.6% | 87.1% | 44.8% | – |
| Cost of Goods Sold | $7,085,876 | $4,270,499 | $2,106,303 | $1,883,358 |
| Gross Profit | $7,274,777 | $7,634,542 | $4,257,172 | $2,512,645 |
| % Margin | 50.7% | 64.1% | 66.9% | 57.2% |
| R&D Expenses | $46,868 | $24,362 | $14,859 | $10,262 |
| G&A Expenses | $56,443 | $68,985 | $107,890 | $72,865 |
| SG&A Expenses | $56,443 | $68,985 | $107,890 | $72,865 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $377,232 | $626,779 | $31,832 | $1,817 |
| Operating Expenses | $480,543 | $478,680 | $340,959 | $364,050 |
| Operating Income | $6,794,234 | $6,927,703 | $3,897,396 | $1,857,236 |
| % Margin | 47.3% | 58.2% | 61.2% | 42.2% |
| Other Income/Exp. Net | -$433,115 | -$834,106 | -$254,393 | -$358,115 |
| Pre-Tax Income | $6,361,119 | $6,104,672 | $3,661,820 | $1,499,121 |
| Tax Expense | -$3,940,487 | $924,767 | $234,748 | $166,075 |
| Net Income | $10,301,606 | $5,179,905 | $3,427,072 | $1,333,046 |
| % Margin | 71.7% | 43.5% | 53.9% | 30.3% |
| EPS | 12.35 | 6.16 | 4.06 | 1.62 |
| % Growth | 100.5% | 51.7% | 150.6% | – |
| EPS Diluted | 12.28 | 6.11 | 4.02 | 1.6 |
| Weighted Avg Shares Out | 839,308 | 847,220 | 843,819 | 825,228 |
| Weighted Avg Shares Out Dil | 838,995 | 847,234 | 851,792 | 834,458 |
| Supplemental Information | – | – | – | – |
| Interest Income | $36,432 | $52,749 | $23,313 | $2,189 |
| Interest Expense | $1,073,618 | $671,023 | $398,359 | $263,754 |
| Depreciation & Amortization | $2,494,296 | $2,054,585 | $781,281 | $871,087 |
| EBITDA | $9,929,033 | $8,830,280 | $4,693,558 | $2,633,962 |
| % Margin | 69.1% | 74.2% | 73.8% | 59.9% |