Pattern Group Inc. Series A Common Stock

PTRN · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$640$598$540$515
% Growth6.9%10.7%4.8%
Cost of Goods Sold$360$341$305$299
Gross Profit$279$257$236$217
% Margin43.7%42.9%43.6%42%
R&D Expenses$25$6$6$5
G&A Expenses$0$104$100$0
SG&A Expenses$315$220$201$188
Sales & Mktg Exp.$0$117$101$0
Other Operating Expenses$0$0$0$0
Operating Expenses$339$227$206$193
Operating Income-$60$30$29$23
% Margin-9.4%5%5.4%4.5%
Other Income/Exp. Net-$31$2$1$1
Pre-Tax Income-$91$32$31$24
Tax Expense-$32$8$8$6
Net Income-$223$24$23$18
% Margin-34.9%4%4.2%3.5%
EPS-1.270.0960.0890.1
% Growth-1,421.5%8.1%-11.1%
EPS Diluted-1.270.0930.0890.1
Weighted Avg Shares Out176171176176
Weighted Avg Shares Out Dil176178176176
Supplemental Information
Interest Income$2$2$2$2
Interest Expense$0$0$0$0
Depreciation & Amortization$4$4$4$4
EBITDA-$87$34$33$28
% Margin-13.6%5.7%6.2%5.5%