ParcelPal Logistics Inc.

PTNYF · OTC
Analyze with AI
9/30/2023
6/30/2023
3/31/2023
12/31/2022
Revenue$3,645$2,920$2,965$3,443
% Growth24.8%-1.5%-13.9%
Cost of Goods Sold$2,202$2,902$2,607$2,752
Gross Profit$1,442$18$358$691
% Margin39.6%0.6%12.1%20.1%
R&D Expenses$0$0$0$0
G&A Expenses$383$580$491$229
SG&A Expenses$532$518$554$237
Sales & Mktg Exp.$149-$63$63$8
Other Operating Expenses$1,467$0-$196$253
Operating Expenses$1,999$518$1,261$1,133
Operating Income-$266-$499-$903-$437
% Margin-7.3%-17.1%-30.5%-12.7%
Other Income/Exp. Net$163$389-$64-$94
Pre-Tax Income-$104-$110-$967-$536
Tax Expense$0$0$0$0
Net Income-$104-$110-$967-$536
% Margin-2.9%-3.8%-32.6%-15.6%
EPS-0.001-0.001-0.005-0.003
% Growth0%89.6%-71.4%
EPS Diluted-0.001-0.001-0.005-0.003
Weighted Avg Shares Out230,932230,932202,460196,375
Weighted Avg Shares Out Dil230,932230,932202,460196,375
Supplemental Information
Interest Income$0$37$0$0
Interest Expense$49$37$55$82
Depreciation & Amortization$250$260$259$294
EBITDA$195$187-$652-$160
% Margin5.3%6.4%-22%-4.6%