PT Vale Indonesia Tbk
PTNDY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $27 | $1 | $22 | $0 |
| Dep. & Amort. | $43 | $40 | $41 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $0 | $0 | $0 | $0 |
| Other Non-Cash | $24 | -$3 | -$8 | $48 |
| Operating Cash Flow | $94 | $37 | $56 | $48 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$105 | -$97 | -$128 | -$131 |
| Net Acquisitions | $0 | $0 | -$1 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$0 | $0 | -$0 |
| Investing Cash Flow | -$105 | -$97 | -$129 | -$131 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$1 | -$1 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | -$32 | $0 | $0 |
| Other Fin. Act. | -$0 | -$0 | -$0 | -$8 |
| Financing Cash Flow | $0 | -$33 | -$2 | -$8 |
| Forex Effect | $0 | -$2 | $2 | -$4 |
| Net Chg. in Cash | -$10 | -$95 | -$73 | -$97 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $507 | $601 | $675 | $771 |
| End Cash | $496 | $507 | $601 | $675 |
| Free Cash Flow | -$11 | -$59 | -$72 | -$84 |