Portillo's Inc.

PTLO · NASDAQ
Analyze with AI
12/31/2024
12/29/2024
12/31/2023
12/31/2022
Revenue$710,554$679,905$587,104
% Growth4.5%15.8%
Cost of Goods Sold$422,770$404,737$358,629
Gross Profit$287,784$275,168$228,475
% Margin40.5%40.5%38.9%
R&D Expenses$0$0$0
G&A Expenses$111,721$112,193$97,549
SG&A Expenses$111,721$112,193$97,549
Sales & Mktg Exp.$0$0$0
Other Operating Expenses$118,030$107,535$89,647
Operating Expenses$229,751$219,728$187,196
Operating Income$58,033$55,440$41,279
% Margin8.2%8.2%7%
Other Income/Exp. Net-$16,158-$27,374-$22,299
Pre-Tax Income$41,875$28,066$18,980
Tax Expense$6,799$3,248$1,823
Net Income$29,517$18,424$10,851
% Margin4.2%2.7%1.8%
EPS0.480.340.28
% Growth41.2%21.4%
EPS Diluted0.460.320.25
Weighted Avg Shares Out61,05053,80738,902
Weighted Avg Shares Out Dil63,98357,30842,716
Supplemental Information
Interest Income$309$212$0
Interest Expense$25,616$27,470$27,644
Depreciation & Amortization$27,297$24,313$20,907
EBITDA$94,788$79,849$67,531
% Margin13.3%11.7%11.5%