Pheton Holdings Ltd Class A Ordinary Shares
PTHL · NASDAQ
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $68 | $238 | $210 | $362 |
| % Growth | -71.6% | 12.9% | -41.8% | – |
| Cost of Goods Sold | $14 | $38 | $29 | $90 |
| Gross Profit | $53 | $200 | $182 | $272 |
| % Margin | 79% | 83.9% | 86.3% | 75.1% |
| R&D Expenses | $36 | $47 | $46 | $46 |
| G&A Expenses | $0 | $449 | $301 | $257 |
| SG&A Expenses | $2,098 | $608 | $450 | $438 |
| Sales & Mktg Exp. | $0 | $159 | $149 | $195 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,134 | $656 | $496 | $484 |
| Operating Income | -$2,081 | -$456 | -$314 | -$212 |
| % Margin | -3,082% | -191.8% | -149.3% | -58.7% |
| Other Income/Exp. Net | $43 | $121 | $11 | $71 |
| Pre-Tax Income | -$2,037 | -$335 | -$304 | -$141 |
| Tax Expense | $0 | $40 | -$19 | $16 |
| Net Income | -$2,037 | -$375 | -$285 | -$158 |
| % Margin | -3,018.2% | -157.9% | -135.5% | -43.6% |
| EPS | -0.14 | -0.026 | -0.02 | -0.011 |
| % Growth | -432.3% | -33.5% | -80.7% | – |
| EPS Diluted | -0.14 | -0.026 | -0.02 | -0.011 |
| Weighted Avg Shares Out | 15,008 | 14,250 | 14,500 | 14,500 |
| Weighted Avg Shares Out Dil | 15,008 | 14,250 | 14,500 | 14,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $6 | $6 | $3 | $3 |
| EBITDA | -$2,031 | -$450 | -$312 | -$209 |
| % Margin | -3,008.6% | -189.2% | -148% | -57.8% |