Psyched Wellness Ltd.
PSYCF · OTC
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $623 | $321 | $14 | $0 |
| % Growth | 94.1% | 2,149.5% | – | – |
| Cost of Goods Sold | $381 | $165 | $7 | $0 |
| Gross Profit | $242 | $156 | $8 | $0 |
| % Margin | 38.8% | 48.5% | 52.8% | – |
| R&D Expenses | $1,655 | $83 | $952 | $539 |
| G&A Expenses | $2,559 | $2,399 | $2,672 | $2,697 |
| SG&A Expenses | $3,049 | $3,304 | $3,059 | $3,907 |
| Sales & Mktg Exp. | $489 | $905 | $386 | $1,210 |
| Other Operating Expenses | $59 | $98 | $0 | $39 |
| Operating Expenses | $4,763 | $3,485 | $4,011 | $4,485 |
| Operating Income | -$4,521 | -$3,329 | -$4,003 | -$4,429 |
| % Margin | -725.5% | -1,036.8% | -28,044% | – |
| Other Income/Exp. Net | $261 | -$104 | -$292 | -$69 |
| Pre-Tax Income | -$4,260 | -$3,433 | -$4,296 | -$4,498 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,260 | -$3,433 | -$4,296 | -$4,498 |
| % Margin | -683.6% | -1,069.2% | -30,096.7% | – |
| EPS | -0.015 | -0.021 | -0.032 | -0.036 |
| % Growth | 29.2% | 33.5% | 11.6% | – |
| EPS Diluted | -0.015 | -0.021 | -0.032 | -0.036 |
| Weighted Avg Shares Out | 288,067 | 162,325 | 134,631 | 124,642 |
| Weighted Avg Shares Out Dil | 288,067 | 162,318 | 134,631 | 124,642 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $23 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $5 | $1 | $4,433 |
| EBITDA | -$4,516 | -$3,324 | -$4,079 | -$4,472 |
| % Margin | -724.7% | -1,035.2% | -28,576.4% | – |