Psyched Wellness Ltd.

PSYC.CN · CNQ
Analyze with AI
11/30/2024
11/30/2023
11/30/2022
11/30/2021
RevenueCA$623CA$321CA$14CA$0
% Growth94.1%2,149.5%
Cost of Goods SoldCA$381CA$165CA$7CA$0
Gross ProfitCA$242CA$156CA$8CA$0
% Margin38.8%48.5%52.8%
R&D ExpensesCA$1,655CA$83CA$952CA$539
G&A ExpensesCA$2,559CA$2,399CA$2,672CA$2,697
SG&A ExpensesCA$3,049CA$3,304CA$3,059CA$3,907
Sales & Mktg Exp.CA$489CA$905CA$386CA$1,210
Other Operating ExpensesCA$0CA$99CA$77-CA$17
Operating ExpensesCA$4,704CA$3,485CA$4,088CA$4,429
Operating Income-CA$4,521-CA$3,329-CA$4,080-CA$4,485
% Margin-725.5%-1,036.8%-28,586.5%
Other Income/Exp. NetCA$261-CA$104-CA$215-CA$13
Pre-Tax Income-CA$4,260-CA$3,433-CA$4,296-CA$4,498
Tax ExpenseCA$0CA$0CA$0CA$0
Net Income-CA$4,260-CA$3,433-CA$4,296-CA$4,498
% Margin-683.6%-1,069.2%-30,096.7%
EPS-0.018-0.021-0.032-0.036
% Growth15.1%33.8%11.4%
EPS Diluted-0.018-0.021-0.032-0.036
Weighted Avg Shares Out237,300162,318134,631124,642
Weighted Avg Shares Out Dil237,300162,318134,631124,642
Supplemental Information
Interest IncomeCA$286CA$23CA$0CA$0
Interest ExpenseCA$0CA$0CA$430CA$0
Depreciation & AmortizationCA$5CA$5CA$1CA$4,433
EBITDA-CA$4,516-CA$3,324-CA$4,294-CA$65
% Margin-724.7%-1,035.2%-30,084.5%