Pure Storage, Inc.
PSTG · NYSE
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $3,168 | $2,831 | $2,753 | $2,181 |
| % Growth | 11.9% | 2.8% | 26.3% | – |
| Cost of Goods Sold | $955 | $809 | $856 | $708 |
| Gross Profit | $2,213 | $2,021 | $1,898 | $1,473 |
| % Margin | 69.8% | 71.4% | 68.9% | 67.5% |
| R&D Expenses | $804 | $737 | $693 | $582 |
| G&A Expenses | $286 | $252 | $238 | $190 |
| SG&A Expenses | $1,307 | $1,197 | $1,122 | $989 |
| Sales & Mktg Exp. | $1,021 | $945 | $884 | $799 |
| Other Operating Expenses | $16 | $34 | $0 | $0 |
| Operating Expenses | $2,127 | $1,968 | $1,814 | $1,571 |
| Operating Income | $85 | $54 | $84 | -$98 |
| % Margin | 2.7% | 1.9% | 3% | -4.5% |
| Other Income/Exp. Net | $63 | $37 | $8 | -$30 |
| Pre-Tax Income | $148 | $91 | $92 | -$128 |
| Tax Expense | $41 | $29 | $19 | $15 |
| Net Income | $107 | $61 | $73 | -$143 |
| % Margin | 3.4% | 2.2% | 2.7% | -6.6% |
| EPS | 0.33 | 0.2 | 0.24 | -0.5 |
| % Growth | 65% | -16.7% | 148% | – |
| EPS Diluted | 0.31 | 0.19 | 0.23 | -0.5 |
| Weighted Avg Shares Out | 326 | 312 | 299 | 286 |
| Weighted Avg Shares Out Dil | 343 | 333 | 339 | 286 |
| Supplemental Information | – | – | – | – |
| Interest Income | $76 | $50 | $17 | $9 |
| Interest Expense | $8 | $7 | $5 | $37 |
| Depreciation & Amortization | $127 | $124 | $100 | $83 |
| EBITDA | $282 | $222 | $197 | -$9 |
| % Margin | 8.9% | 7.9% | 7.2% | -0.4% |