PASSUR Aerospace, Inc.
PSSR · OTC
10/31/2021 | 10/31/2020 | 10/31/2019 | 10/31/2018 | |
|---|---|---|---|---|
| Revenue | $6,157 | $11,529 | $15,046 | $14,818 |
| % Growth | -46.6% | -23.4% | 1.5% | – |
| Cost of Goods Sold | $2,277 | $6,187 | $8,368 | $10,481 |
| Gross Profit | $3,880 | $5,341 | $6,678 | $4,337 |
| % Margin | 63% | 46.3% | 44.4% | 29.3% |
| R&D Expenses | $207 | $338 | $556 | $594 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,520 | $6,467 | $9,254 | $8,888 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $1 |
| Operating Expenses | $2,727 | $6,805 | $9,810 | $9,482 |
| Operating Income | $1,153 | -$11,338 | -$3,132 | -$5,145 |
| % Margin | 18.7% | -98.3% | -20.8% | -34.7% |
| Other Income/Exp. Net | -$1,057 | -$929 | -$716 | -$335 |
| Pre-Tax Income | $96 | -$12,267 | -$3,848 | -$5,480 |
| Tax Expense | $3 | $37 | -$10 | $5 |
| Net Income | $93 | -$12,304 | -$3,837 | -$5,484 |
| % Margin | 1.5% | -106.7% | -25.5% | -37% |
| EPS | 0.012 | -1.6 | -0.5 | -0.71 |
| % Growth | 100.8% | -220% | 29.6% | – |
| EPS Diluted | 0.012 | -1.6 | -0.5 | -0.71 |
| Weighted Avg Shares Out | 7,712 | 7,711 | 7,696 | 7,696 |
| Weighted Avg Shares Out Dil | 7,752 | 7,711 | 7,696 | 7,696 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,057 | $907 | $716 | $336 |
| Depreciation & Amortization | $708 | $2,123 | $3,628 | $3,563 |
| EBITDA | $1,861 | -$9,237 | $496 | -$1,582 |
| % Margin | 30.2% | -80.1% | 3.3% | -10.7% |