PASSUR Aerospace, Inc.
PSSR · OTC
7/31/2022 | 4/30/2022 | 1/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,484 | $1,345 | $1,512 | $1,488 |
| % Growth | 10.3% | -11% | 1.6% | – |
| Cost of Goods Sold | $1,227 | $1,094 | $790 | $563 |
| Gross Profit | $257 | $250 | $722 | $925 |
| % Margin | 17.3% | 18.6% | 47.7% | 62.2% |
| R&D Expenses | $91 | $89 | $68 | $50 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,353 | $1,271 | $817 | $533 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,444 | $1,360 | $885 | $583 |
| Operating Income | -$1,188 | -$1,110 | -$163 | $342 |
| % Margin | -80% | -82.5% | -10.8% | 23% |
| Other Income/Exp. Net | -$302 | -$265 | -$266 | -$266 |
| Pre-Tax Income | -$1,489 | -$1,375 | -$430 | $75 |
| Tax Expense | $0 | $0 | $0 | $3 |
| Net Income | -$1,489 | -$1,375 | -$430 | $73 |
| % Margin | -100.4% | -102.2% | -28.4% | 4.9% |
| EPS | -0.19 | -0.18 | -0.056 | 0.009 |
| % Growth | -5.6% | -223.2% | -692.6% | – |
| EPS Diluted | -0.19 | -0.18 | -0.056 | 0.009 |
| Weighted Avg Shares Out | 7,712 | 7,712 | 7,712 | 7,712 |
| Weighted Avg Shares Out Dil | 7,712 | 7,712 | 7,712 | 7,712 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $302 | $265 | $266 | $266 |
| Depreciation & Amortization | $137 | $142 | $164 | $169 |
| EBITDA | -$1,050 | -$968 | $0 | $510 |
| % Margin | -70.8% | -72% | 0% | 34.3% |