Valiant Eagle Inc.
PSRU · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $903 | $935 | $8,948 | $6,242 |
| % Growth | -3.4% | -89.6% | 43.4% | – |
| Cost of Goods Sold | $903 | $0 | $0 | $326 |
| Gross Profit | $0 | $935 | $8,948 | $5,917 |
| % Margin | 0% | 100% | 100% | 94.8% |
| R&D Expenses | $0 | $0 | $0 | $87 |
| G&A Expenses | $0 | $0 | $0 | $1,247 |
| SG&A Expenses | $468 | $17,038 | $1,265 | $5,131 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1,021 |
| Other Operating Expenses | $20 | $47 | $33 | $0 |
| Operating Expenses | $488 | $17,086 | $1,298 | $5,218 |
| Operating Income | $415 | -$16,151 | $7,651 | $615 |
| % Margin | 46% | -1,727.7% | 85.5% | 9.8% |
| Other Income/Exp. Net | -$129 | $432 | -$108 | $25,961 |
| Pre-Tax Income | $286 | -$15,719 | $7,543 | $26,660 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $286 | -$15,719 | $7,543 | $26,660 |
| % Margin | 31.7% | -1,681.5% | 84.3% | 427.1% |
| EPS | 0 | -0.002 | 0.002 | 0.02 |
| % Growth | 100% | -190.9% | -88.8% | – |
| EPS Diluted | 0 | -0.002 | 0.002 | 0.02 |
| Weighted Avg Shares Out | 16,660,268 | 8,000,268 | 3,401,268 | 1,352,468 |
| Weighted Avg Shares Out Dil | 16,660,268 | 8,000,268 | 3,401,268 | 1,352,468 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $129 | $161 | $108 | $272 |
| Depreciation & Amortization | $0 | $168 | $228 | -$699 |
| EBITDA | $415 | -$15,390 | $7,651 | $26,931 |
| % Margin | 46% | -1,646.3% | 85.5% | 431.4% |