Parsons Corporation
PSN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,750,576 | $5,442,749 | $4,195,272 | $3,660,771 |
| % Growth | 24% | 29.7% | 14.6% | – |
| Cost of Goods Sold | $5,344,154 | $4,236,735 | $3,248,550 | $2,807,950 |
| Gross Profit | $1,406,422 | $1,206,014 | $946,722 | $852,821 |
| % Margin | 20.8% | 22.2% | 22.6% | 23.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $757,237 |
| SG&A Expenses | $954,995 | $869,905 | $777,403 | $757,237 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $23,361 | $47,751 | -$16,347 | -$36,862 |
| Operating Expenses | $978,356 | $917,656 | $761,056 | $720,375 |
| Operating Income | $428,066 | $288,358 | $185,666 | $132,446 |
| % Margin | 6.3% | 5.3% | 4.4% | 3.6% |
| Other Income/Exp. Net | -$60,415 | -$24,305 | -$19,444 | -$19,858 |
| Pre-Tax Income | $367,651 | $264,053 | $166,222 | $112,588 |
| Tax Expense | $76,986 | $56,138 | $39,657 | $23,636 |
| Net Income | $235,053 | $161,149 | $96,664 | $64,072 |
| % Margin | 3.5% | 3% | 2.3% | 1.8% |
| EPS | 2.21 | 1.56 | 0.93 | 0.62 |
| % Growth | 41.7% | 67.7% | 50% | – |
| EPS Diluted | 2.12 | 1.42 | 0.85 | 0.59 |
| Weighted Avg Shares Out | 106,291 | 104,992 | 103,758 | 102,544 |
| Weighted Avg Shares Out Dil | 111,086 | 115,082 | 113,483 | 112,127 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11,428 | $2,191 | $966 | $396 |
| Interest Expense | $51,582 | $31,497 | $23,185 | $17,697 |
| Depreciation & Amortization | $99,251 | $119,973 | $120,501 | $144,209 |
| EBITDA | $518,484 | $415,523 | $309,908 | $274,494 |
| % Margin | 7.7% | 7.6% | 7.4% | 7.5% |