PrairieSky Royalty Ltd.
PSK.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$470,300 | CA$479,600 | CA$619,300 | CA$293,600 |
| % Growth | -1.9% | -22.6% | 110.9% | – |
| Cost of Goods Sold | CA$3,900 | CA$6,400 | CA$6,600 | CA$3,600 |
| Gross Profit | CA$466,400 | CA$473,200 | CA$612,700 | CA$290,000 |
| % Margin | 99.2% | 98.7% | 98.9% | 98.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$46,900 | CA$44,200 | CA$48,000 | CA$31,200 |
| SG&A Expenses | CA$47,000 | CA$45,000 | CA$48,800 | CA$32,000 |
| Sales & Mktg Exp. | CA$100 | CA$800 | CA$800 | CA$800 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$47,000 | CA$45,000 | CA$48,800 | CA$32,000 |
| Operating Income | CA$419,400 | CA$428,200 | CA$563,900 | CA$258,000 |
| % Margin | 89.2% | 89.3% | 91.1% | 87.9% |
| Other Income/Exp. Net | -CA$138,800 | -CA$131,500 | -CA$148,100 | -CA$100,300 |
| Pre-Tax Income | CA$280,600 | CA$296,700 | CA$415,800 | CA$157,700 |
| Tax Expense | CA$65,300 | CA$69,100 | CA$98,300 | CA$34,400 |
| Net Income | CA$215,300 | CA$227,600 | CA$317,500 | CA$123,300 |
| % Margin | 45.8% | 47.5% | 51.3% | 42% |
| EPS | 0.9 | 0.95 | 1.33 | 0.55 |
| % Growth | -5.3% | -28.6% | 141.8% | – |
| EPS Diluted | 0.9 | 0.95 | 1.33 | 0.55 |
| Weighted Avg Shares Out | 239,000 | 239,000 | 238,800 | 223,300 |
| Weighted Avg Shares Out Dil | 239,000 | 239,000 | 239,100 | 223,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$12,200 | CA$17,500 | CA$18,600 | CA$5,100 |
| Depreciation & Amortization | CA$147,000 | CA$141,300 | CA$145,800 | CA$101,800 |
| EBITDA | CA$439,800 | CA$455,500 | CA$580,200 | CA$264,600 |
| % Margin | 93.5% | 95% | 93.7% | 90.1% |