PrairieSky Royalty Ltd.
PSK.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$470 | CA$480 | CA$619 | CA$294 |
| % Growth | -1.9% | -22.6% | 110.9% | – |
| Cost of Goods Sold | CA$4 | CA$6 | CA$7 | CA$4 |
| Gross Profit | CA$466 | CA$473 | CA$613 | CA$290 |
| % Margin | 99.2% | 98.7% | 98.9% | 98.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$47 | CA$44 | CA$48 | CA$31 |
| SG&A Expenses | CA$47 | CA$45 | CA$49 | CA$32 |
| Sales & Mktg Exp. | CA$0 | CA$1 | CA$1 | CA$1 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$47 | CA$45 | CA$49 | CA$32 |
| Operating Income | CA$419 | CA$428 | CA$564 | CA$258 |
| % Margin | 89.2% | 89.3% | 91.1% | 87.9% |
| Other Income/Exp. Net | -CA$139 | -CA$132 | -CA$148 | -CA$100 |
| Pre-Tax Income | CA$281 | CA$297 | CA$416 | CA$158 |
| Tax Expense | CA$65 | CA$69 | CA$98 | CA$34 |
| Net Income | CA$215 | CA$228 | CA$318 | CA$123 |
| % Margin | 45.8% | 47.5% | 51.3% | 42% |
| EPS | 0.9 | 0.95 | 1.33 | 0.55 |
| % Growth | -5.3% | -28.6% | 141.8% | – |
| EPS Diluted | 0.9 | 0.95 | 1.33 | 0.55 |
| Weighted Avg Shares Out | 239 | 239 | 239 | 223 |
| Weighted Avg Shares Out Dil | 239 | 239 | 239 | 224 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$12 | CA$18 | CA$19 | CA$5 |
| Depreciation & Amortization | CA$147 | CA$141 | CA$146 | CA$102 |
| EBITDA | CA$440 | CA$456 | CA$580 | CA$265 |
| % Margin | 93.5% | 95% | 93.7% | 90.1% |