PrairieSky Royalty Ltd.
PSK.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$0 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$69,000 | CA$61,600 | CA$80,300 | CA$52,400 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$900 | CA$700 | CA$500 | CA$500 |
| Total Curr. Assets | CA$69,900 | CA$62,300 | CA$80,800 | CA$52,900 |
| Property Plant & Equip (Net) | CA$2,507,500 | CA$2,614,400 | CA$2,703,600 | CA$2,826,500 |
| Goodwill | CA$631,000 | CA$631,000 | CA$631,000 | CA$631,000 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$3,138,500 | CA$3,245,400 | CA$3,334,600 | CA$3,457,500 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,208,400 | CA$3,307,700 | CA$3,415,400 | CA$3,510,400 |
| Liabilities | – | – | – | – |
| Payables | CA$3,400 | CA$2,600 | CA$2,900 | CA$2,100 |
| Short-Term Debt | CA$0 | CA$100 | CA$800 | CA$700 |
| Tax Payable | CA$9,700 | CA$4,500 | CA$91,700 | CA$5,900 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$97,500 | CA$89,200 | CA$82,200 | CA$35,800 |
| Total Curr. Liab. | CA$110,600 | CA$96,400 | CA$177,600 | CA$44,500 |
| LT Debt | CA$95,500 | CA$188,000 | CA$218,400 | CA$644,300 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$259,600 | CA$256,900 | CA$251,100 | CA$227,000 |
| Total NC Liab. | CA$355,100 | CA$444,900 | CA$469,500 | CA$871,300 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,300 | CA$100 | CA$900 | CA$1,600 |
| Total Liabilities | CA$465,700 | CA$541,300 | CA$647,100 | CA$915,800 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$3,404,200 | CA$3,404,200 | CA$3,404,200 | CA$3,402,800 |
| Retained Earnings | -CA$667,500 | -CA$643,800 | -CA$642,200 | -CA$816,400 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$6,000 | CA$6,000 | CA$6,300 | CA$8,200 |
| Total Equity | CA$2,742,700 | CA$2,766,400 | CA$2,768,300 | CA$2,594,600 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,208,400 | CA$3,307,700 | CA$3,415,400 | CA$3,510,400 |
| Net Debt | CA$95,500 | CA$188,100 | CA$219,200 | CA$645,000 |