PS International Group Ltd.
PSIG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $87,166 | $140,020 | $97,306 | $130,907 |
| % Growth | -37.7% | 43.9% | -25.7% | – |
| Cost of Goods Sold | $83,635 | $127,268 | $89,006 | $112,335 |
| Gross Profit | $3,532 | $12,753 | $8,300 | $18,573 |
| % Margin | 4.1% | 9.1% | 8.5% | 14.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,745 | $5,272 | $5,340 | $3,148 |
| SG&A Expenses | $8,745 | $5,272 | $825 | $23 |
| Sales & Mktg Exp. | $0 | $0 | -$4,516 | -$3,124 |
| Other Operating Expenses | $59 | $1,500 | $4,531 | $3,615 |
| Operating Expenses | $8,804 | $6,772 | $5,356 | $3,638 |
| Operating Income | -$5,272 | $5,981 | -$825 | $14,934 |
| % Margin | -6% | 4.3% | -0.8% | 11.4% |
| Other Income/Exp. Net | $94 | $13 | $1,413 | $84 |
| Pre-Tax Income | -$5,178 | $5,994 | $588 | $15,018 |
| Tax Expense | -$359 | $1,382 | $688 | $2,462 |
| Net Income | -$4,827 | -$733 | $2,425 | $12,456 |
| % Margin | -5.5% | -0.5% | 2.5% | 9.5% |
| EPS | -1.33 | -0.18 | 0.052 | -0.002 |
| % Growth | -638.9% | -444.2% | 2,590.5% | – |
| EPS Diluted | -1.33 | -0.18 | 0.052 | -0.002 |
| Weighted Avg Shares Out | 3,622 | 3,980 | 11,252 | 11,252 |
| Weighted Avg Shares Out Dil | 3,622 | 3,980 | 11,252 | 11,252 |
| Supplemental Information | – | – | – | – |
| Interest Income | $66 | $79 | $39 | $17 |
| Interest Expense | $0 | $1 | $8 | $23 |
| Depreciation & Amortization | $155 | $270 | $503 | $576 |
| EBITDA | -$5,023 | $6,265 | $3,646 | $15,617 |
| % Margin | -5.8% | 4.5% | 3.7% | 11.9% |