Pason Systems Inc.
PSI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$73 | CA$67 | CA$84 | CA$77 |
| Short-Term Investments | CA$2 | CA$2 | CA$3 | CA$4 |
| Receivables | CA$84 | CA$76 | CA$91 | CA$92 |
| Inventory | CA$17 | CA$19 | CA$20 | CA$21 |
| Other Curr. Assets | CA$8 | CA$7 | CA$9 | CA$11 |
| Total Curr. Assets | CA$185 | CA$172 | CA$206 | CA$205 |
| Property Plant & Equip (Net) | CA$197 | CA$196 | CA$198 | CA$195 |
| Goodwill | CA$0 | CA$0 | CA$160 | CA$161 |
| Intangibles | CA$206 | CA$207 | CA$51 | CA$51 |
| Long-Term Investments | CA$3 | CA$3 | CA$3 | CA$3 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$407 | CA$405 | CA$412 | CA$410 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$592 | CA$577 | CA$619 | CA$615 |
| Liabilities | – | – | – | – |
| Payables | CA$56 | CA$48 | CA$61 | CA$19 |
| Short-Term Debt | CA$2 | CA$2 | CA$4 | CA$4 |
| Tax Payable | CA$2 | CA$4 | CA$9 | CA$7 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$13 |
| Other Curr. Liab. | CA$13 | CA$12 | CA$10 | CA$41 |
| Total Curr. Liab. | CA$73 | CA$67 | CA$84 | CA$84 |
| LT Debt | CA$14 | CA$13 | CA$13 | CA$13 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$14 | CA$16 | CA$16 | CA$17 |
| Other NC Liab. | CA$8 | CA$7 | CA$6 | CA$4 |
| Total NC Liab. | CA$35 | CA$35 | CA$35 | CA$35 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$16 | CA$15 | CA$15 | CA$15 |
| Total Liabilities | CA$109 | CA$102 | CA$119 | CA$119 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$166 | CA$165 | CA$167 | CA$168 |
| Retained Earnings | CA$246 | CA$245 | CA$251 | CA$247 |
| AOCI | CA$41 | CA$34 | CA$51 | CA$50 |
| Other Equity | CA$40 | CA$40 | CA$39 | CA$39 |
| Total Equity | CA$494 | CA$484 | CA$508 | CA$504 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$10 | -CA$10 | -CA$9 | -CA$9 |
| Total Liab. & Tot. Equity | CA$592 | CA$577 | CA$619 | CA$615 |
| Net Debt | -CA$57 | -CA$52 | -CA$67 | -CA$60 |