Lucero Energy Corp.
PSHIF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $192,080 | $342,582 | $229,340 | $143,506 |
| % Growth | -43.9% | 49.4% | 59.8% | – |
| Cost of Goods Sold | $41,976 | $112,115 | $88,906 | $92,383 |
| Gross Profit | $150,104 | $230,467 | $140,434 | $51,123 |
| % Margin | 78.1% | 67.3% | 61.2% | 35.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,383 | $18,714 | $13,729 | $17,796 |
| SG&A Expenses | $13,558 | $18,714 | $13,729 | $17,796 |
| Sales & Mktg Exp. | $6,175 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$27,715 | -$27,400 | $0 |
| Operating Expenses | $13,558 | $81,298 | $59,492 | $54,836 |
| Operating Income | $136,546 | $149,096 | $52,767 | -$7,150 |
| % Margin | 71.1% | 43.5% | 23% | -5% |
| Other Income/Exp. Net | -$53,769 | -$87,833 | -$128,185 | $71,295 |
| Pre-Tax Income | $82,777 | $110,267 | -$828 | -$68,136 |
| Tax Expense | $23,505 | $29,748 | $0 | -$6,151 |
| Net Income | $59,272 | $80,519 | -$828 | -$61,985 |
| % Margin | 30.9% | 23.5% | -0.4% | -43.2% |
| EPS | 0.09 | 0.12 | -0.002 | -0.29 |
| % Growth | -25% | 6,415.8% | 99.3% | – |
| EPS Diluted | 0.088 | 0.12 | -0.002 | -0.29 |
| Weighted Avg Shares Out | 658,298 | 648,842 | 431,950 | 212,794 |
| Weighted Avg Shares Out Dil | 672,763 | 672,010 | 431,950 | 212,794 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,184 | $0 | $0 | $0 |
| Interest Expense | $4,443 | $7,154 | $15,784 | $25,310 |
| Depreciation & Amortization | $51,618 | $48,931 | $46,415 | $66,263 |
| EBITDA | $136,109 | $166,178 | $56,217 | $8,073 |
| % Margin | 70.9% | 48.5% | 24.5% | 5.6% |