Pasinex Resources Limited
PSE.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$195 | CA$177 | CA$856 | CA$100 |
| Short-Term Investments | CA$347 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$32 | CA$12 | CA$48 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | -CA$893 |
| Other Curr. Assets | CA$80 | CA$143 | CA$247 | CA$34 |
| Total Curr. Assets | CA$654 | CA$331 | CA$1,151 | CA$1,037 |
| Property Plant & Equip (Net) | CA$2,012 | CA$1,862 | CA$1,898 | CA$1,807 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$887 | CA$824 | CA$1,017 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$4 | CA$7 | CA$16 | CA$27 |
| Total NC Assets | CA$2,903 | CA$2,693 | CA$2,931 | CA$1,835 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,557 | CA$3,025 | CA$4,082 | CA$2,872 |
| Liabilities | – | – | – | – |
| Payables | CA$278 | CA$31 | CA$652 | CA$619 |
| Short-Term Debt | CA$4,257 | CA$2,531 | CA$2,443 | CA$2,928 |
| Tax Payable | CA$0 | CA$31 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$330 | CA$383 | CA$469 | CA$447 |
| Total Curr. Liab. | CA$4,865 | CA$2,977 | CA$3,565 | CA$3,994 |
| LT Debt | CA$18 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$18 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$36 | CA$0 | CA$3,096 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | -CA$3,096 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$4,901 | CA$2,977 | CA$3,565 | CA$3,994 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$12,889 | CA$12,889 | CA$12,889 | CA$12,889 |
| Retained Earnings | -CA$13,263 | -CA$10,612 | -CA$10,302 | -CA$12,049 |
| AOCI | -CA$969 | -CA$2,228 | -CA$2,069 | -CA$1,961 |
| Other Equity | CA$0 | -CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$1,344 | CA$48 | CA$517 | -CA$1,122 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,557 | CA$3,025 | CA$4,082 | CA$2,872 |
| Net Debt | CA$4,081 | CA$2,354 | CA$1,588 | CA$2,828 |