Gaming Realms plc
PSDMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $28,466 | $23,422 | $18,651 | $14,799 |
| % Growth | 21.5% | 25.6% | 26% | – |
| Cost of Goods Sold | $10,255 | $4,801 | $3,888 | $2,947 |
| Gross Profit | $18,211 | $18,620 | $14,763 | $11,852 |
| % Margin | 64% | 79.5% | 79.2% | 80.1% |
| R&D Expenses | $3,794 | $3,240 | $0 | $0 |
| G&A Expenses | $9,294 | $8,169 | $6,943 | $6,411 |
| SG&A Expenses | $10,429 | $8,698 | $7,077 | $6,790 |
| Sales & Mktg Exp. | $368 | $529 | $134 | $379 |
| Other Operating Expenses | $0 | $632 | $3,133 | $2,224 |
| Operating Expenses | $14,223 | $12,570 | $10,210 | $9,014 |
| Operating Income | $7,782 | $6,050 | $4,553 | $2,837 |
| % Margin | 27.3% | 25.8% | 24.4% | 19.2% |
| Other Income/Exp. Net | $559 | -$883 | -$1,029 | -$1,749 |
| Pre-Tax Income | $8,340 | $5,167 | $3,524 | $1,089 |
| Tax Expense | -$501 | -$758 | -$90 | -$166 |
| Net Income | $8,841 | $5,925 | $3,614 | $1,258 |
| % Margin | 31.1% | 25.3% | 19.4% | 8.5% |
| EPS | 0.03 | 0.02 | 0.012 | 0.004 |
| % Growth | 48.5% | 62.9% | 181.8% | – |
| EPS Diluted | 0.029 | 0.02 | 0.012 | 0.004 |
| Weighted Avg Shares Out | 294,732 | 292,715 | 291,656 | 288,497 |
| Weighted Avg Shares Out Dil | 308,147 | 302,677 | 298,714 | 301,637 |
| Supplemental Information | – | – | – | – |
| Interest Income | $444 | $116 | $27 | $26 |
| Interest Expense | $91 | $44 | $282 | $534 |
| Depreciation & Amortization | $4,331 | $4,140 | $3,930 | $3,281 |
| EBITDA | $12,762 | $9,351 | $7,736 | $4,904 |
| % Margin | 44.8% | 39.9% | 41.5% | 33.1% |