Gaming Realms plc
PSDMF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $15,991 | $14,798 | $13,581 | $11,878 |
| % Growth | 8.1% | 9% | 14.3% | – |
| Cost of Goods Sold | $3,069 | $2,930 | $5,079 | $4,521 |
| Gross Profit | $12,922 | $9,709 | $8,502 | $7,358 |
| % Margin | 80.8% | 65.6% | 62.6% | 61.9% |
| R&D Expenses | $2,108 | $1,964 | $1,829 | $3,240 |
| G&A Expenses | $5,328 | $4,674 | $4,619 | $4,025 |
| SG&A Expenses | $6,531 | $5,228 | $5,202 | $4,503 |
| Sales & Mktg Exp. | $197 | $86 | $282 | $91 |
| Other Operating Expenses | $0 | $0 | -$1,829 | -$3,240 |
| Operating Expenses | $8,639 | $7,192 | $5,202 | $4,503 |
| Operating Income | $4,283 | $4,481 | $3,301 | $2,855 |
| % Margin | 26.8% | 30.3% | 24.3% | 24% |
| Other Income/Exp. Net | -$54 | $309 | $249 | -$40 |
| Pre-Tax Income | $4,229 | $4,790 | $3,550 | $2,815 |
| Tax Expense | $1,572 | -$754 | $253 | -$598 |
| Net Income | $2,656 | $5,545 | $3,297 | $3,413 |
| % Margin | 16.6% | 37.5% | 24.3% | 28.7% |
| EPS | 0.009 | 0.019 | 0.011 | 0.012 |
| % Growth | -52.1% | 67.9% | -3.4% | – |
| EPS Diluted | 0.009 | 0.019 | 0.011 | 0.011 |
| Weighted Avg Shares Out | 308,914 | 294,921 | 294,637 | 292,445 |
| Weighted Avg Shares Out Dil | 309,133 | 294,921 | 306,600 | 301,472 |
| Supplemental Information | – | – | – | – |
| Interest Income | $238 | $268 | $176 | $115 |
| Interest Expense | $0 | $67 | $25 | $22 |
| Depreciation & Amortization | $118 | $2,245 | $2,086 | $1,994 |
| EBITDA | $4,108 | $7,114 | $5,661 | $4,846 |
| % Margin | 25.7% | 48.1% | 41.7% | 40.8% |