Gaming Realms plc
PSDMF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $16 | $15 | $14 | $12 |
| % Growth | 8.1% | 9% | 14.3% | – |
| Cost of Goods Sold | $3 | $3 | $5 | $5 |
| Gross Profit | $13 | $10 | $9 | $7 |
| % Margin | 80.8% | 65.6% | 62.6% | 61.9% |
| R&D Expenses | $2 | $2 | $2 | $3 |
| G&A Expenses | $5 | $5 | $5 | $4 |
| SG&A Expenses | $7 | $5 | $5 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$2 | -$3 |
| Operating Expenses | $9 | $7 | $5 | $5 |
| Operating Income | $4 | $4 | $3 | $3 |
| % Margin | 26.8% | 30.3% | 24.3% | 24% |
| Other Income/Exp. Net | -$0 | $0 | $0 | -$0 |
| Pre-Tax Income | $4 | $5 | $4 | $3 |
| Tax Expense | $2 | -$1 | $0 | -$1 |
| Net Income | $3 | $6 | $3 | $3 |
| % Margin | 16.6% | 37.5% | 24.3% | 28.7% |
| EPS | 0.009 | 0.019 | 0.011 | 0.012 |
| % Growth | -52.1% | 67.9% | -3.4% | – |
| EPS Diluted | 0.009 | 0.019 | 0.011 | 0.011 |
| Weighted Avg Shares Out | 309 | 295 | 295 | 292 |
| Weighted Avg Shares Out Dil | 309 | 295 | 307 | 301 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $2 | $2 | $2 |
| EBITDA | $4 | $7 | $6 | $5 |
| % Margin | 25.7% | 48.1% | 41.7% | 40.8% |