Pulse Seismic Inc.
PSD.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$23,379 | CA$39,127 | CA$9,570 | CA$49,150 |
| % Growth | -40.2% | 308.9% | -80.5% | – |
| Cost of Goods Sold | CA$9,177 | CA$9,183 | CA$10,075 | CA$10,624 |
| Gross Profit | CA$14,202 | CA$29,944 | -CA$505 | CA$38,526 |
| % Margin | 60.7% | 76.5% | -5.3% | 78.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$7,883 | CA$8,696 | CA$7,240 | CA$6,518 |
| SG&A Expenses | CA$7,883 | CA$8,696 | CA$7,240 | CA$6,518 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$7,883 | CA$8,696 | CA$7,240 | CA$6,518 |
| Operating Income | CA$6,319 | CA$21,248 | -CA$7,822 | CA$32,008 |
| % Margin | 27% | 54.3% | -81.7% | 65.1% |
| Other Income/Exp. Net | CA$442 | CA$382 | -CA$95 | -CA$1,827 |
| Pre-Tax Income | CA$6,761 | CA$21,630 | -CA$8,135 | CA$30,181 |
| Tax Expense | CA$3,370 | CA$6,623 | -CA$228 | CA$8,667 |
| Net Income | CA$3,391 | CA$15,007 | -CA$7,907 | CA$21,514 |
| % Margin | 14.5% | 38.4% | -82.6% | 43.8% |
| EPS | 0.066 | 0.28 | -0.15 | 0.4 |
| % Growth | -76.5% | 286.7% | -137.5% | – |
| EPS Diluted | 0.066 | 0.28 | -0.15 | 0.4 |
| Weighted Avg Shares Out | 51,449 | 53,238 | 53,703 | 53,793 |
| Weighted Avg Shares Out Dil | 51,449 | 53,238 | 53,703 | 53,793 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$474 | CA$554 | CA$103 | CA$62 |
| Interest Expense | CA$32 | CA$172 | CA$198 | CA$1,889 |
| Depreciation & Amortization | CA$9,177 | CA$9,183 | CA$10,075 | CA$10,624 |
| EBITDA | CA$15,970 | CA$30,985 | CA$2,138 | CA$42,363 |
| % Margin | 68.3% | 79.2% | 22.3% | 86.2% |