Pulse Seismic Inc.
PSD.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$8,722 | CA$15,948 | CA$5,822 | -CA$500 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,497 | CA$6,281 | CA$1,486 | CA$15,030 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$500 |
| Other Curr. Assets | CA$262 | CA$292 | CA$430 | CA$363 |
| Total Curr. Assets | CA$11,481 | CA$22,521 | CA$7,738 | CA$15,393 |
| Property Plant & Equip (Net) | CA$289 | CA$330 | CA$32 | CA$278 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$9,442 | CA$18,307 | CA$27,410 | CA$37,228 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$304 | CA$91 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$42 | -CA$37,506 |
| Total NC Assets | CA$10,035 | CA$18,728 | CA$27,484 | CA$37,506 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$21,516 | CA$41,249 | CA$35,222 | CA$52,899 |
| Liabilities | – | – | – | – |
| Payables | CA$942 | CA$2,643 | CA$765 | CA$2,593 |
| Short-Term Debt | CA$140 | CA$65 | CA$21 | CA$479 |
| Tax Payable | CA$0 | CA$419 | CA$0 | CA$2,527 |
| Deferred Revenue | CA$47 | CA$1,399 | CA$47 | CA$45 |
| Other Curr. Liab. | CA$1,130 | CA$10,527 | CA$312 | CA$0 |
| Total Curr. Liab. | CA$2,259 | CA$15,053 | CA$1,145 | CA$5,644 |
| LT Debt | CA$134 | CA$204 | CA$0 | CA$2,286 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$388 | CA$0 | CA$264 | CA$572 |
| Other NC Liab. | CA$828 | CA$337 | CA$317 | CA$256 |
| Total NC Liab. | CA$1,350 | CA$541 | CA$581 | CA$3,114 |
| Other Liabilities | -CA$388 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$204 | CA$269 | CA$21 | CA$500 |
| Total Liabilities | CA$3,221 | CA$15,594 | CA$1,726 | CA$8,758 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$70,483 | CA$72,957 | CA$74,350 | CA$74,569 |
| Retained Earnings | -CA$54,317 | -CA$50,736 | -CA$43,812 | -CA$33,130 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$2,129 | CA$3,434 | CA$2,958 | CA$2,702 |
| Total Equity | CA$18,295 | CA$25,655 | CA$33,496 | CA$44,141 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$21,516 | CA$41,249 | CA$35,222 | CA$52,899 |
| Net Debt | -CA$8,448 | -CA$15,679 | -CA$5,801 | CA$3,265 |