Public Storage
PSA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,695,616 | $4,517,690 | $4,182,163 | $3,415,824 |
| % Growth | 3.9% | 8% | 22.4% | – |
| Cost of Goods Sold | $1,258,001 | $1,147,946 | $1,052,907 | $920,598 |
| Gross Profit | $3,437,615 | $3,369,744 | $3,129,256 | $2,495,226 |
| % Margin | 73.2% | 74.6% | 74.8% | 73% |
| R&D Expenses | $0 | $0 | $17,540 | $8,403 |
| G&A Expenses | $106,677 | $80,632 | $71,672 | $75,966 |
| SG&A Expenses | $106,677 | $80,632 | $71,672 | $75,966 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,129,766 | $970,056 | $870,606 | $705,025 |
| Operating Expenses | $1,236,443 | $1,050,688 | $959,818 | $789,394 |
| Operating Income | $2,201,172 | $2,319,056 | $2,169,438 | $1,705,832 |
| % Margin | 46.9% | 51.3% | 51.9% | 49.9% |
| Other Income/Exp. Net | -$112,093 | -$148,115 | $2,211,162 | $266,172 |
| Pre-Tax Income | $2,089,079 | $2,170,941 | $4,380,600 | $1,972,004 |
| Tax Expense | $4,669 | $10,821 | $14,326 | $12,365 |
| Net Income | $2,072,011 | $2,148,327 | $4,349,147 | $1,953,263 |
| % Margin | 44.1% | 47.6% | 104% | 57.2% |
| EPS | 10.68 | 11.11 | 23.64 | 9.91 |
| % Growth | -3.9% | -53% | 138.5% | – |
| EPS Diluted | 10.64 | 11.06 | 23.5 | 9.87 |
| Weighted Avg Shares Out | 175,351 | 175,472 | 175,257 | 174,858 |
| Weighted Avg Shares Out Dil | 176,038 | 176,143 | 176,280 | 175,568 |
| Supplemental Information | – | – | – | – |
| Interest Income | $44,659 | $64,819 | $20,824 | $12,306 |
| Interest Expense | $287,401 | $201,132 | $136,319 | $90,774 |
| Depreciation & Amortization | $1,129,766 | $970,056 | $888,146 | $713,428 |
| EBITDA | $3,506,246 | $3,342,129 | $5,405,065 | $2,776,206 |
| % Margin | 74.7% | 74% | 129.2% | 81.3% |