Public Storage
PSA · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,224,043 | $1,201,094 | $1,183,184 | $1,177,427 |
| % Growth | 1.9% | 1.5% | 0.5% | – |
| Cost of Goods Sold | $330,850 | $318,005 | $331,847 | $310,774 |
| Gross Profit | $893,193 | $883,089 | $851,337 | $866,653 |
| % Margin | 73% | 73.5% | 72% | 73.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $28,783 | $24,714 | $25,184 | $32,547 |
| SG&A Expenses | $28,783 | $24,714 | $25,184 | $32,547 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $283,216 | $282,715 | $280,891 |
| Operating Expenses | $28,783 | $307,930 | $307,899 | $313,438 |
| Operating Income | $864,410 | $575,159 | $543,438 | $553,215 |
| % Margin | 70.6% | 47.9% | 45.9% | 47% |
| Other Income/Exp. Net | -$346,806 | -$210,508 | -$131,221 | $63,773 |
| Pre-Tax Income | $517,604 | $364,651 | $412,217 | $616,988 |
| Tax Expense | $2,831 | $3,240 | $1,426 | -$1,373 |
| Net Income | $511,063 | $358,419 | $407,791 | $614,607 |
| % Margin | 41.8% | 29.8% | 34.5% | 52.2% |
| EPS | 2.63 | 1.76 | 2.042 | 3.22 |
| % Growth | 49.4% | -13.8% | -36.6% | – |
| EPS Diluted | 2.62 | 1.76 | 2.036 | 3.21 |
| Weighted Avg Shares Out | 175,456 | 175,442 | 175,419 | 175,198 |
| Weighted Avg Shares Out Dil | 175,884 | 175,921 | 175,942 | 175,934 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $8,122 | $7,907 | $10,821 |
| Interest Expense | $79,692 | $71,609 | $72,009 | $72,135 |
| Depreciation & Amortization | $290,364 | $283,216 | $282,715 | $280,891 |
| EBITDA | $887,660 | $719,476 | $766,941 | $970,014 |
| % Margin | 72.5% | 59.9% | 64.8% | 82.4% |