ParaZero Technologies Ltd.
PRZO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $932 | $621 | $560 | $724 |
| % Growth | 50.2% | 10.8% | -22.7% | – |
| Cost of Goods Sold | $874 | $477 | $338 | $465 |
| Gross Profit | $58 | $144 | $223 | $260 |
| % Margin | 6.3% | 23.2% | 39.7% | 35.8% |
| R&D Expenses | $2,143 | $637 | $640 | $604 |
| G&A Expenses | $2,400 | $1,473 | $767 | $475 |
| SG&A Expenses | $3,481 | $1,961 | $1,031 | $643 |
| Sales & Mktg Exp. | $1,081 | $488 | $265 | $169 |
| Other Operating Expenses | $0 | $346 | $389 | $0 |
| Operating Expenses | $5,624 | $2,944 | $2,061 | $1,247 |
| Operating Income | -$5,566 | -$2,800 | -$1,839 | -$987 |
| % Margin | -597.1% | -451.2% | -328.3% | -136.3% |
| Other Income/Exp. Net | -$5,488 | -$972 | $186 | $372 |
| Pre-Tax Income | -$11,054 | -$3,771 | -$1,653 | -$615 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$11,054 | -$3,771 | -$1,653 | -$615 |
| % Margin | -1,185.9% | -607.8% | -295.1% | -85% |
| EPS | -0.99 | -0.77 | -0.28 | -0.1 |
| % Growth | -28.6% | -175% | -180% | – |
| EPS Diluted | -0.99 | -0.77 | -0.28 | -0.1 |
| Weighted Avg Shares Out | 11,130 | 4,891 | 5,951 | 5,951 |
| Weighted Avg Shares Out Dil | 11,130 | 4,891 | 5,951 | 5,951 |
| Supplemental Information | – | – | – | – |
| Interest Income | $201 | $211 | $203 | $115 |
| Interest Expense | $0 | $153 | $17 | $0 |
| Depreciation & Amortization | $23 | $5 | $18 | $18 |
| EBITDA | -$5,543 | -$3,602 | -$1,431 | -$970 |
| % Margin | -594.7% | -580.4% | -255.4% | -133.9% |