Prysmian S.p.A.
PRYMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,026,000 | $15,354,000 | $16,067,000 | $12,736,000 |
| % Growth | 10.9% | -4.4% | 26.2% | – |
| Cost of Goods Sold | $10,740,000 | $9,653,000 | $10,618,000 | $8,664,000 |
| Gross Profit | $6,286,000 | $5,587,000 | $5,449,000 | $4,072,000 |
| % Margin | 36.9% | 36.4% | 33.9% | 32% |
| R&D Expenses | $0 | $107,000 | $101,000 | $95,000 |
| G&A Expenses | $250,000 | $209,000 | $178,000 | $163,000 |
| SG&A Expenses | $346,000 | $251,000 | $307,000 | $254,000 |
| Sales & Mktg Exp. | $96,000 | $42,000 | $129,000 | $91,000 |
| Other Operating Expenses | $4,734,000 | $4,590,000 | $49,000 | $107,000 |
| Operating Expenses | $5,080,000 | $4,727,000 | $4,637,000 | $3,599,000 |
| Operating Income | $1,206,000 | $860,000 | $849,000 | $572,000 |
| % Margin | 7.1% | 5.6% | 5.3% | 4.5% |
| Other Income/Exp. Net | -$225,000 | -$96,000 | -$110,000 | -$96,000 |
| Pre-Tax Income | $981,000 | $764,000 | $739,000 | $476,000 |
| Tax Expense | $233,000 | $217,000 | $230,000 | $166,000 |
| Net Income | $729,000 | $529,000 | $504,000 | $308,000 |
| % Margin | 4.3% | 3.4% | 3.1% | 2.4% |
| EPS | 2.59 | 1.84 | 1.91 | 1.17 |
| % Growth | 40.8% | -3.7% | 63.2% | – |
| EPS Diluted | 2.52 | 1.82 | 1.9 | 1.17 |
| Weighted Avg Shares Out | 281,540 | 287,047 | 263,497 | 263,408 |
| Weighted Avg Shares Out Dil | 290,647 | 287,500 | 265,558 | 264,018 |
| Supplemental Information | – | – | – | – |
| Interest Income | $811,000 | $36,000 | $13,000 | $6,000 |
| Interest Expense | $1,036,000 | $124,000 | $46,000 | $57,000 |
| Depreciation & Amortization | $465,000 | $292,000 | $369,000 | $329,000 |
| EBITDA | $1,660,000 | $1,341,000 | $1,154,000 | $862,000 |
| % Margin | 9.7% | 8.7% | 7.2% | 6.8% |