Proxim Wireless Corporation
PRXM · OTC
12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 | |
|---|---|---|---|---|
| Revenue | $29,681 | $49,007 | $66,280 | $75,384 |
| % Growth | -39.4% | -26.1% | -12.1% | – |
| Cost of Goods Sold | $16,777 | $28,582 | $37,311 | $44,247 |
| Gross Profit | $12,904 | $20,425 | $28,969 | $31,137 |
| % Margin | 43.5% | 41.7% | 43.7% | 41.3% |
| R&D Expenses | $2,689 | $3,793 | $8,313 | $14,520 |
| G&A Expenses | $6,477 | $11,746 | $0 | $0 |
| SG&A Expenses | $16,579 | $28,777 | $32,450 | $31,501 |
| Sales & Mktg Exp. | $10,102 | $17,031 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $8,234 | $8,990 |
| Operating Expenses | $19,268 | $32,570 | $48,997 | $55,011 |
| Operating Income | -$6,364 | -$12,145 | -$20,028 | -$23,874 |
| % Margin | -21.4% | -24.8% | -30.2% | -31.7% |
| Other Income/Exp. Net | -$905 | -$76 | $2,814 | $779 |
| Pre-Tax Income | -$7,269 | -$12,221 | -$17,214 | -$23,095 |
| Tax Expense | $137 | $208 | $184 | $68 |
| Net Income | -$7,406 | -$10,045 | -$19,064 | -$23,163 |
| % Margin | -25% | -20.5% | -28.8% | -30.7% |
| EPS | -32 | -43 | -82 | -108 |
| % Growth | 25.6% | 47.6% | 24.1% | – |
| EPS Diluted | -32 | -43 | -82 | -108 |
| Weighted Avg Shares Out | 235 | 235 | 233 | 215 |
| Weighted Avg Shares Out Dil | 235 | 235 | 233 | 215 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $37 | $208 | $368 |
| Interest Expense | $826 | $493 | $126 | $190 |
| Depreciation & Amortization | $2,693 | $3,116 | $5,612 | $6,365 |
| EBITDA | -$3,750 | -$8,612 | -$6,182 | -$8,519 |
| % Margin | -12.6% | -17.6% | -9.3% | -11.3% |