PreVu, Inc.
PRVU · OTC
1/31/2008 | 1/31/2007 | 1/31/2006 | 1/31/2005 | |
|---|---|---|---|---|
| Revenue | $280,438 | $321,262 | $397,986 | $441,071 |
| % Growth | -12.7% | -19.3% | -9.8% | – |
| Cost of Goods Sold | $225,523 | $234,251 | $258,754 | $299,713 |
| Gross Profit | $54,915 | $87,011 | $139,232 | $141,358 |
| % Margin | 19.6% | 27.1% | 35% | 32% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $99,657 | $110,159 | $112,877 | $129,240 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $130,681 | $122,621 | $126,950 | $159,870 |
| Operating Income | $75,766 | $35,610 | $12,282 | $18,512 |
| % Margin | 27% | 11.1% | 3.1% | 4.2% |
| Other Income/Exp. Net | -$21,038 | -$1,962 | -$3,156 | -$44,451 |
| Pre-Tax Income | -$77,099 | -$37,472 | $9,126 | -$25,939 |
| Tax Expense | $443 | -$4,377 | -$3,086 | -$2,183 |
| Net Income | -$77,542 | -$33,095 | $12,212 | -$23,583 |
| % Margin | -27.7% | -10.3% | 3.1% | -5.3% |
| EPS | -1.97 | -0.85 | 0.31 | -0.75 |
| % Growth | -131.8% | -374.2% | 141.3% | – |
| EPS Diluted | -1.97 | -0.85 | 0.3 | -0.75 |
| Weighted Avg Shares Out | 39,277 | 39,154 | 38,994 | 31,275 |
| Weighted Avg Shares Out Dil | 39,277 | 39,154 | 40,767 | 31,275 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,333 | $1,862 | $3,156 | $7,427 |
| Depreciation & Amortization | $11,831 | $13,160 | $14,701 | $32,059 |
| EBITDA | -$63,935 | -$22,450 | $26,355 | -$1,362 |
| % Margin | -22.8% | -7% | 6.6% | -0.3% |