Privia Health Group, Inc.

PRVA · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$1,736,390$1,657,737$1,356,660$966,220
% Growth4.7%22.2%40.4%
Cost of Goods Sold$1,559,537$1,496,236$1,221,878$902,558
Gross Profit$176,853$161,501$134,782$63,662
% Margin10.2%9.7%9.9%6.6%
R&D Expenses$0$0$0$0
G&A Expenses$126,157$109,587$129,592$255,884
SG&A Expenses$152,603$134,319$149,333$278,634
Sales & Mktg Exp.$26,446$24,732$19,741$22,750
Other Operating Expenses$7,268$6,533$4,571$2,464
Operating Expenses$159,871$140,852$153,904$281,098
Operating Income$16,982$20,649-$19,122-$217,436
% Margin1%1.2%-1.4%-22.5%
Other Income/Exp. Net$10,888$8,372$542-$1,070
Pre-Tax Income$27,870$29,021-$18,580-$218,506
Tax Expense$10,826$7,993-$6,516-$27,857
Net Income$14,385$23,079-$8,585-$188,230
% Margin0.8%1.4%-0.6%-19.5%
EPS0.120.2-0.11-1.77
% Growth-40%281.8%93.8%
EPS Diluted0.110.19-0.11-1.77
Weighted Avg Shares Out119,403116,731110,695107,838
Weighted Avg Shares Out Dil125,614124,686110,695107,838
Supplemental Information
Interest Income$10,888$8,372$0$0
Interest Expense$0$0$0$1,070
Depreciation & Amortization$7,268$6,533$4,571$2,464
EBITDA$24,250$27,182-$14,551-$214,972
% Margin1.4%1.6%-1.1%-22.2%