Porvair plc
PRV.L · LSE
5/31/2025 | 11/30/2024 | 5/31/2024 | 11/30/2023 | |
|---|---|---|---|---|
| Revenue | £98 | £98 | £95 | £85 |
| % Growth | -0.3% | 3.6% | 10.7% | – |
| Cost of Goods Sold | £63 | £66 | £61 | £54 |
| Gross Profit | £35 | £32 | £33 | £32 |
| % Margin | 35.6% | 32.5% | 35.2% | 37.1% |
| R&D Expenses | £0 | £4 | £0 | £4 |
| G&A Expenses | £0 | £0 | £0 | £38 |
| SG&A Expenses | £0 | £21 | £22 | £41 |
| Sales & Mktg Exp. | £0 | £4 | £0 | £3 |
| Other Operating Expenses | £23 | -£4 | £0 | -£23 |
| Operating Expenses | £23 | £21 | £22 | £22 |
| Operating Income | £12 | £11 | £12 | £10 |
| % Margin | 12.2% | 11.4% | 12.2% | 11.5% |
| Other Income/Exp. Net | -£1 | -£1 | -£1 | -£1 |
| Pre-Tax Income | £11 | £10 | £11 | £9 |
| Tax Expense | £2 | £2 | £2 | £2 |
| Net Income | £9 | £8 | £8 | £7 |
| % Margin | 9% | 8.3% | 8.8% | 8.3% |
| EPS | 0.19 | 0.18 | 0.18 | 0.16 |
| % Growth | 5.6% | 0% | 12.5% | – |
| EPS Diluted | 0.19 | 0.18 | 0.18 | 0.16 |
| Weighted Avg Shares Out | 46 | 46 | 46 | 46 |
| Weighted Avg Shares Out Dil | 46 | 46 | 46 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £1 |
| Interest Expense | £1 | £1 | £1 | £1 |
| Depreciation & Amortization | £2 | £3 | £4 | £4 |
| EBITDA | £14 | £15 | £16 | £13 |
| % Margin | 14.7% | 15% | 16.7% | 15.5% |