Keek Social Inc.
PRSNF · OTC
12/31/2024 | 12/31/2022 | 12/31/2021 | 2/29/2020 | |
|---|---|---|---|---|
| Revenue | $0 | $4,459 | $3,839 | $2,880 |
| % Growth | -100% | 16.2% | 33.3% | – |
| Cost of Goods Sold | $15 | $2,413 | $2,281 | $1,734 |
| Gross Profit | -$15 | $2,047 | $1,558 | $1,146 |
| % Margin | – | 45.9% | 40.6% | 39.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $526 | $1,461 | $2,336 | $5,426 |
| SG&A Expenses | $563 | $1,541 | $2,418 | $5,537 |
| Sales & Mktg Exp. | $36 | $80 | $82 | $111 |
| Other Operating Expenses | -$172 | $0 | -$1,129 | $815 |
| Operating Expenses | $391 | $1,661 | $2,601 | $5,699 |
| Operating Income | -$406 | $386 | -$973 | -$3,615 |
| % Margin | – | 8.7% | -25.3% | -125.5% |
| Other Income/Exp. Net | -$10 | -$231 | -$2,661 | $414 |
| Pre-Tax Income | -$573 | $103 | -$3,898 | -$4,372 |
| Tax Expense | $0 | $52 | $265 | $40 |
| Net Income | $2,679 | $103 | -$3,898 | -$4,412 |
| % Margin | – | 2.3% | -101.5% | -153.2% |
| EPS | -0.083 | 0 | -0.012 | -0.016 |
| % Growth | -27,600% | 102.5% | 25.5% | – |
| EPS Diluted | -0.083 | 0 | -0.012 | -0.016 |
| Weighted Avg Shares Out | 6,943 | 326,729 | 325,088 | 273,249 |
| Weighted Avg Shares Out Dil | 6,943 | 327,601 | 325,088 | 273,249 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $70 | $123 |
| Interest Expense | $5 | $52 | $265 | $356 |
| Depreciation & Amortization | $15 | $50 | $183 | $88 |
| EBITDA | -$378 | $436 | -$789 | -$3,454 |
| % Margin | – | 9.8% | -20.6% | -119.9% |