Prosafe SE
PRSEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $140 | $98 | $199 | $140 |
| % Growth | 43.1% | -51% | 42.3% | – |
| Cost of Goods Sold | $25 | $138 | $30 | $33 |
| Gross Profit | $107 | -$41 | $170 | $107 |
| % Margin | 76.4% | -41.5% | 85.2% | 76.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $6 | $6 | $5 |
| SG&A Expenses | $6 | $6 | $6 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $123 | $0 | $0 | $0 |
| Operating Expenses | $129 | $6 | $138 | $116 |
| Operating Income | -$9 | -$43 | $32 | -$50 |
| % Margin | -6.6% | -44.3% | 16% | -35.5% |
| Other Income/Exp. Net | -$30 | -$30 | -$22 | $981 |
| Pre-Tax Income | -$45 | -$73 | $10 | $931 |
| Tax Expense | $2 | -$6 | $8 | $3 |
| Net Income | -$42 | -$68 | $2 | $928 |
| % Margin | -29.9% | -69.4% | 0.8% | 662.3% |
| EPS | -475.06 | -770.56 | 17.05 | 10,545.76 |
| % Growth | 38.3% | -4,619.4% | -99.8% | – |
| EPS Diluted | -475.06 | -770.56 | 17.05 | 10,545.76 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $1 |
| Interest Expense | $32 | $32 | $23 | $70 |
| Depreciation & Amortization | $33 | $31 | $29 | $32 |
| EBITDA | $25 | -$11 | $61 | $1,000 |
| % Margin | 17.5% | -11.5% | 30.8% | 713.9% |