Prosafe SE
PRS.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 140 | NOK 96 | NOK 199 | NOK 140 |
| % Growth | 45.6% | -51.9% | 42.3% | – |
| Cost of Goods Sold | NOK 33 | NOK 31 | NOK 30 | NOK 33 |
| Gross Profit | NOK 107 | NOK 65 | NOK 170 | NOK 107 |
| % Margin | 76.4% | 67.6% | 85.2% | 76.4% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 6 | NOK 6 | NOK 6 | NOK 5 |
| SG&A Expenses | NOK 6 | NOK 6 | NOK 6 | NOK 5 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 110 | NOK 100 | NOK 132 | NOK 112 |
| Operating Expenses | NOK 116 | NOK 108 | NOK 138 | NOK 116 |
| Operating Income | -NOK 9 | -NOK 42 | NOK 25 | -NOK 39 |
| % Margin | -6.6% | -43.3% | 12.6% | -27.9% |
| Other Income/Exp. Net | -NOK 30 | -NOK 32 | -NOK 15 | NOK 981 |
| Pre-Tax Income | -NOK 40 | -NOK 73 | NOK 10 | NOK 931 |
| Tax Expense | NOK 2 | -NOK 5 | NOK 8 | NOK 3 |
| Net Income | -NOK 42 | -NOK 68 | NOK 2 | NOK 928 |
| % Margin | -29.9% | -70.6% | 0.8% | 662.3% |
| EPS | -449.95 | -729.82 | 16.15 | 9,988.27 |
| % Growth | 38.3% | -4,619% | -99.8% | – |
| EPS Diluted | -449.95 | -729.82 | 16.15 | 9,988.27 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 2 | NOK 2 | NOK 1 | NOK 1 |
| Interest Expense | NOK 31 | NOK 31 | NOK 15 | NOK 37 |
| Depreciation & Amortization | NOK 33 | NOK 31 | NOK 30 | NOK 75 |
| EBITDA | NOK 25 | -NOK 11 | NOK 54 | NOK 36 |
| % Margin | 17.5% | -11.7% | 27.1% | 25.4% |