Propellus Inc.

PRPS · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$537$599$1,409$1,192
% Growth-10.3%-57.5%18.2%
Cost of Goods Sold$0$0$0$0
Gross Profit$0$599$1,409$1,192
% Margin0%100%100%100%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses-$165$4,303$1,305$3,538
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$294$504$456
Operating Expenses-$165$4,597$1,809$3,994
Operating Income$703-$3,998-$400-$2,802
% Margin130.8%-667.9%-28.4%-235.2%
Other Income/Exp. Net-$745-$223-$273$231
Pre-Tax Income-$42-$4,221-$674-$2,571
Tax Expense$0$0$0$0
Net Income-$42-$4,221-$674-$2,571
% Margin-7.8%-705.2%-47.8%-215.8%
EPS-0.005-0.39-0.065-0.25
% Growth98.8%-501.9%74.1%
EPS Diluted-0.005-0.39-0.065-0.25
Weighted Avg Shares Out8,99610,94310,38710,387
Weighted Avg Shares Out Dil8,99610,94310,38710,387
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$457$223$273$300
Depreciation & Amortization$0$168$228$237
EBITDA$415-$3,998-$400-$2,802
% Margin77.2%-667.9%-28.4%-235.2%