Propellus Inc.
PRPS · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $118 | $1,206 | $201 | $171 |
| % Growth | -90.2% | 500.6% | 17.1% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $171 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | 0% | 0% | 0% | 0% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | -$490 | $2,355 | $241 | $378 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | -$490 | $2,355 | $241 | $378 |
| Operating Income | $608 | -$1,149 | $122 | -$207 |
| % Margin | 515.7% | -95.3% | 61% | -120.7% |
| Other Income/Exp. Net | -$143 | -$144 | -$379 | -$144 |
| Pre-Tax Income | $464 | -$1,293 | -$419 | -$351 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $464 | -$1,293 | -$419 | -$351 |
| % Margin | 394% | -107.3% | -208.9% | -204.6% |
| EPS | 0.052 | -0.14 | -0.047 | -0.039 |
| % Growth | 136.9% | -200.4% | -19.5% | – |
| EPS Diluted | 0.052 | -0.14 | -0.047 | -0.039 |
| Weighted Avg Shares Out | 8,996 | 8,996 | 8,996 | 8,996 |
| Weighted Avg Shares Out Dil | 8,996 | 8,996 | 8,996 | 8,996 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $143 | $144 | $144 | $144 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $608 | -$1,149 | -$438 | -$207 |
| % Margin | 515.7% | -95.3% | -218.4% | -120.8% |