Prairie Provident Resources Inc.
PRPRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $43,246 | $79,802 | $120,598 | $84,423 |
| % Growth | -45.8% | -33.8% | 42.8% | – |
| Cost of Goods Sold | $42,769 | $72,042 | $89,672 | $73,528 |
| Gross Profit | $477 | $7,760 | $30,926 | $10,895 |
| % Margin | 1.1% | 9.7% | 25.6% | 12.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,782 | $10,487 | $7,506 | $5,775 |
| SG&A Expenses | $8,782 | $10,487 | $7,506 | $5,775 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $19 | $406 | $1,376 | $1,985 |
| Operating Expenses | $8,801 | $10,893 | $8,473 | $8,887 |
| Operating Income | -$8,324 | -$3,133 | $23,621 | $3,617 |
| % Margin | -19.2% | -3.9% | 19.6% | 4.3% |
| Other Income/Exp. Net | -$8,640 | -$16,986 | -$6,252 | $6,815 |
| Pre-Tax Income | -$16,964 | -$20,119 | -$2,576 | $10,432 |
| Tax Expense | $0 | $0 | -$174 | $14 |
| Net Income | -$16,964 | -$20,119 | -$2,402 | $10,418 |
| % Margin | -39.2% | -25.2% | -2% | 12.3% |
| EPS | -0.023 | -0.041 | -0.019 | 0.076 |
| % Growth | 43.2% | -117.7% | -124.4% | – |
| EPS Diluted | -0.023 | -0.041 | -0.019 | 0.063 |
| Weighted Avg Shares Out | 729,199 | 497,283 | 129,295 | 136,944 |
| Weighted Avg Shares Out Dil | 729,199 | 497,283 | 129,295 | 165,529 |
| Supplemental Information | – | – | – | – |
| Interest Income | $240 | $15,544 | $15,646 | $13,919 |
| Interest Expense | $15,318 | $0 | $18,079 | $13,551 |
| Depreciation & Amortization | $9,309 | $16,993 | $26,018 | $26,594 |
| EBITDA | $7,663 | $15,704 | $39,063 | $28,348 |
| % Margin | 17.7% | 19.7% | 32.4% | 33.6% |