Prairie Provident Resources Inc.
PRPRF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $9,394 | $12,554 | $11,073 | $11,111 |
| % Growth | -25.2% | 13.4% | -0.3% | – |
| Cost of Goods Sold | $6,915 | $10,629 | $9,818 | $9,889 |
| Gross Profit | -$674 | $1,925 | $1,255 | $1,222 |
| % Margin | -7.2% | 15.3% | 11.3% | 11% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,240 | $2,046 | $2,265 | $2,537 |
| SG&A Expenses | $2,240 | $2,046 | $2,265 | $2,537 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$632 | $600 | $627 | $19 |
| Operating Expenses | $1,608 | $2,646 | $2,892 | $2,556 |
| Operating Income | -$2,525 | -$721 | -$1,637 | -$1,334 |
| % Margin | -26.9% | -5.7% | -14.8% | -12% |
| Other Income/Exp. Net | -$2,427 | -$5,780 | -$4,500 | -$9,670 |
| Pre-Tax Income | -$6,897 | -$6,501 | -$6,137 | -$11,004 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,952 | -$6,501 | -$6,137 | -$11,004 |
| % Margin | -52.7% | -51.8% | -55.4% | -99% |
| EPS | -0.004 | -0.005 | -4.82 | -0.015 |
| % Growth | 23.9% | 99.9% | -32,033.3% | – |
| EPS Diluted | -0.004 | -0.005 | -4.82 | -0.015 |
| Weighted Avg Shares Out | 1,401,576 | 1,401,438 | 1,273,892 | 729,199 |
| Weighted Avg Shares Out Dil | 1,401,576 | 1,401,438 | 1,273,892 | 729,199 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $20 | $16 | $54 |
| Interest Expense | $2,887 | $3,833 | $3,673 | $4,198 |
| Depreciation & Amortization | $2,306 | $2,962 | $2,422 | $2,393 |
| EBITDA | $241 | $294 | -$42 | -$4,413 |
| % Margin | 2.6% | 2.3% | -0.4% | -39.7% |