Proteonomix, Inc.
PROT · OTC
12/31/2011 | 12/31/2010 | 12/31/2009 | 12/31/2008 | |
|---|---|---|---|---|
| Revenue | $26 | $83 | $142 | $132 |
| % Growth | -68.8% | -41.2% | 7.3% | – |
| Cost of Goods Sold | -$1 | $16 | $23 | $18 |
| Gross Profit | $27 | $67 | $118 | $115 |
| % Margin | 102% | 81% | 83.6% | 86.7% |
| R&D Expenses | $531 | $400 | $116 | $0 |
| G&A Expenses | $766 | $3,100 | $3,923 | $4,957 |
| SG&A Expenses | $766 | $3,100 | $3,923 | $4,957 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $37 | $18 | -$102 | $14 |
| Operating Expenses | $1,334 | $3,518 | $3,937 | $4,971 |
| Operating Income | -$1,307 | -$3,450 | -$3,819 | -$4,856 |
| % Margin | -5,026.1% | -4,140.6% | -2,696.1% | -3,677.7% |
| Other Income/Exp. Net | -$77 | -$19 | -$39 | -$113 |
| Pre-Tax Income | -$1,384 | -$3,469 | -$3,858 | -$4,969 |
| Tax Expense | $0 | $1 | $0 | $0 |
| Net Income | -$1,384 | -$3,470 | -$3,858 | -$4,969 |
| % Margin | -5,322.3% | -4,164.6% | -2,723.7% | -3,763.3% |
| EPS | -0.21 | -0.75 | -1.16 | -2.33 |
| % Growth | 72% | 35.3% | 50.2% | – |
| EPS Diluted | -0.21 | -0.75 | -1.16 | -2.33 |
| Weighted Avg Shares Out | 6,545 | 4,630 | 3,325 | 2,131 |
| Weighted Avg Shares Out Dil | 6,545 | 4,630 | 3,325 | 2,131 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $77 | $19 | $39 | $210 |
| Depreciation & Amortization | $377 | $245 | $14 | $14 |
| EBITDA | -$930 | -$3,205 | -$3,805 | -$4,746 |
| % Margin | -3,576.4% | -3,846.6% | -2,686.3% | -3,594.4% |