Prosus N.V.
PROSY · OTC
9/30/2025 | 3/31/2025 | 9/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,637,266 | $3,249,119 | $2,963,000 | $2,911,000 |
| % Growth | 11.9% | 9.7% | 1.8% | – |
| Cost of Goods Sold | $2,012,895 | $1,960,414 | $1,757,000 | $1,722,000 |
| Gross Profit | $1,624,371 | $1,288,706 | $1,206,000 | $1,189,000 |
| % Margin | 44.7% | 39.7% | 40.7% | 40.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,417,560 | $1,251,220 | $1,082,000 | $1,287,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $33,000 |
| Operating Expenses | $1,417,560 | $1,251,220 | $1,082,000 | $1,320,000 |
| Operating Income | $206,811 | $37,486 | $124,000 | -$131,000 |
| % Margin | 5.7% | 1.2% | 4.2% | -4.5% |
| Other Income/Exp. Net | $5,535,712 | $7,951,072 | $4,656,000 | $1,830,816 |
| Pre-Tax Income | $5,742,523 | $7,988,558 | $2,320,000 | $1,699,816 |
| Tax Expense | $76,299 | $80,038 | $100,000 | $82,000 |
| Net Income | $5,650,161 | $7,883,193 | $4,586,000 | $3,225,000 |
| % Margin | 155.3% | 242.6% | 154.8% | 110.8% |
| EPS | 0.51 | – | 0.27 | 0.18 |
| % Growth | – | – | 50% | – |
| EPS Diluted | 0.51 | – | 0.26 | 0.18 |
| Weighted Avg Shares Out | 11,164,030 | – | 17,479,093 | 18,410,960 |
| Weighted Avg Shares Out Dil | 11,164,030 | – | 17,738,257 | 18,462,324 |
| Supplemental Information | – | – | – | – |
| Interest Income | $410,611 | $455,910 | $470,000 | $473,703 |
| Interest Expense | $300,177 | $279,625 | $273,000 | $276,996 |
| Depreciation & Amortization | $129,508 | $69,906 | $77,000 | $84,303 |
| EBITDA | $3,003,782 | $5,060,602 | $2,670,000 | -$12,697 |
| % Margin | 82.6% | 155.8% | 90.1% | -0.4% |