Prosus N.V.
PROSY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $6,170,000 | $5,467,000 | $5,765,000 | $5,220,000 |
| % Growth | 12.9% | -5.2% | 10.4% | – |
| Cost of Goods Sold | $3,546,000 | $3,245,000 | $4,108,000 | $3,849,000 |
| Gross Profit | $2,624,000 | $2,222,000 | $1,657,000 | $1,371,000 |
| % Margin | 42.5% | 40.6% | 28.7% | 26.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,463,000 | $2,388,000 | $2,248,000 | $2,152,000 |
| SG&A Expenses | $2,463,000 | $2,388,000 | $2,248,000 | $2,152,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$12,000 | $380,000 | -$33,000 | $32,000 |
| Operating Expenses | $2,451,000 | $2,768,000 | $7,880,000 | $17,525,000 |
| Operating Income | $173,000 | -$546,000 | -$583,000 | -$749,000 |
| % Margin | 2.8% | -10% | -10.1% | -14.3% |
| Other Income/Exp. Net | $12,500,000 | $7,567,000 | $5,610,000 | $19,545,000 |
| Pre-Tax Income | $12,673,000 | $7,021,000 | $9,519,000 | $18,595,000 |
| Tax Expense | $179,000 | $161,000 | $39,000 | $54,000 |
| Net Income | $12,367,000 | $6,606,000 | $10,112,000 | $18,733,000 |
| % Margin | 200.4% | 120.8% | 175.4% | 358.9% |
| EPS | 1.03 | 0.38 | 0.25 | 1.14 |
| % Growth | 171.1% | 52% | -78.1% | – |
| EPS Diluted | 1.03 | 0.37 | 0.25 | 1.13 |
| Weighted Avg Shares Out | 12,024,564 | 18,184,531 | 37,614,981 | 16,420,162 |
| Weighted Avg Shares Out Dil | 12,024,564 | 18,751,593 | 37,614,981 | 16,420,162 |
| Supplemental Information | – | – | – | – |
| Interest Income | $920,000 | $909,000 | $473,000 | $52,000 |
| Interest Expense | $549,000 | $557,000 | $553,000 | $398,000 |
| Depreciation & Amortization | $146,000 | $170,000 | $169,000 | $168,000 |
| EBITDA | $13,368,000 | $4,938,000 | $5,305,000 | $9,904,000 |
| % Margin | 216.7% | 90.3% | 92% | 189.7% |