Prosus N.V.
PROSY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $6,170 | $5,467 | $5,765 | $5,220 |
| % Growth | 12.9% | -5.2% | 10.4% | – |
| Cost of Goods Sold | $3,546 | $3,245 | $4,108 | $3,849 |
| Gross Profit | $2,624 | $2,222 | $1,657 | $1,371 |
| % Margin | 42.5% | 40.6% | 28.7% | 26.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,463 | $2,388 | $2,248 | $2,152 |
| SG&A Expenses | $2,463 | $2,388 | $2,248 | $2,152 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$12 | $380 | -$33 | $32 |
| Operating Expenses | $2,451 | $2,768 | $7,880 | $17,525 |
| Operating Income | $173 | -$546 | -$583 | -$749 |
| % Margin | 2.8% | -10% | -10.1% | -14.3% |
| Other Income/Exp. Net | $12,500 | $7,567 | $5,610 | $19,545 |
| Pre-Tax Income | $12,673 | $7,021 | $9,519 | $18,595 |
| Tax Expense | $179 | $161 | $39 | $54 |
| Net Income | $12,367 | $6,606 | $10,112 | $18,733 |
| % Margin | 200.4% | 120.8% | 175.4% | 358.9% |
| EPS | 1.03 | 0.38 | 0.25 | 1.14 |
| % Growth | 171.1% | 52% | -78.1% | – |
| EPS Diluted | 1.03 | 0.37 | 0.25 | 1.13 |
| Weighted Avg Shares Out | 12,025 | 18,185 | 37,615 | 16,420 |
| Weighted Avg Shares Out Dil | 12,025 | 18,752 | 37,615 | 16,420 |
| Supplemental Information | – | – | – | – |
| Interest Income | $920 | $909 | $473 | $52 |
| Interest Expense | $549 | $557 | $553 | $398 |
| Depreciation & Amortization | $146 | $170 | $169 | $168 |
| EBITDA | $13,368 | $4,938 | $5,305 | $9,904 |
| % Margin | 216.7% | 90.3% | 92% | 189.7% |