Paramount Resources Ltd.
PRMRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,077,500 | $2,053,600 | $2,524,400 | $1,383,000 |
| % Growth | 1.2% | -18.6% | 82.5% | – |
| Cost of Goods Sold | $1,085,700 | $1,020,900 | $1,061,800 | $542,000 |
| Gross Profit | $991,800 | $1,032,700 | $1,462,600 | $841,000 |
| % Margin | 47.7% | 50.3% | 57.9% | 60.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $91,700 | $82,800 | $68,000 | $60,400 |
| SG&A Expenses | $91,700 | $82,800 | $68,000 | $60,400 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $557,700 | $949,900 | $5,600 | $700 |
| Operating Expenses | $649,400 | $1,032,700 | $478,900 | $635,500 |
| Operating Income | $342,400 | $472,600 | $989,300 | $206,200 |
| % Margin | 16.5% | 23% | 39.2% | 14.9% |
| Other Income/Exp. Net | $54,400 | $127,100 | $86,700 | -$13,800 |
| Pre-Tax Income | $396,800 | $599,700 | $865,800 | $322,500 |
| Tax Expense | $60,900 | $129,500 | $185,200 | $85,600 |
| Net Income | $335,900 | $470,200 | $680,600 | $236,900 |
| % Margin | 16.2% | 22.9% | 27% | 17.1% |
| EPS | 2.3 | 3.17 | 4.83 | 1.77 |
| % Growth | -27.4% | -34.4% | 172.9% | – |
| EPS Diluted | 2.25 | 3.17 | 4.63 | 1.66 |
| Weighted Avg Shares Out | 148,246 | 148,328 | 140,800 | 133,600 |
| Weighted Avg Shares Out Dil | 149,500 | 148,300 | 147,000 | 142,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,900 | $3,300 | $400 | $0 |
| Interest Expense | $7,800 | $6,500 | $6,400 | $47,100 |
| Depreciation & Amortization | $415,300 | $382,000 | $330,900 | $472,300 |
| EBITDA | $819,900 | $988,200 | $1,208,000 | $339,300 |
| % Margin | 39.5% | 48.1% | 47.9% | 24.5% |