Prime Drink Group Corp.
PRME.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$550 | CA$2,678 | CA$2,421 | CA$197 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,532 | CA$7 | CA$8 | CA$42 |
| Inventory | CA$5,939 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$239 | CA$13 | CA$7 | CA$12 |
| Total Curr. Assets | CA$8,260 | CA$2,698 | CA$2,437 | CA$251 |
| Property Plant & Equip (Net) | CA$22,535 | CA$529 | CA$533 | CA$411 |
| Goodwill | CA$41,491 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$5,831 | CA$5,658 | CA$5,658 | CA$5,658 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,000 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$71,856 | CA$6,187 | CA$6,191 | CA$6,069 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$80,116 | CA$8,884 | CA$8,627 | CA$6,320 |
| Liabilities | – | – | – | – |
| Payables | CA$8,238 | CA$110 | CA$107 | CA$86 |
| Short-Term Debt | CA$30,806 | CA$0 | CA$6 | CA$55 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$0 | -CA$0 |
| Other Curr. Liab. | CA$2,172 | CA$0 | -CA$3 | -CA$27 |
| Total Curr. Liab. | CA$41,215 | CA$110 | CA$110 | CA$113 |
| LT Debt | CA$9,465 | CA$0 | CA$0 | CA$3 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$9,465 | CA$0 | CA$3 | CA$3 |
| Other Liabilities | CA$0 | CA$0 | -CA$3 | CA$0 |
| Cap. Leases | CA$11,297 | CA$0 | CA$3 | CA$30 |
| Total Liabilities | CA$50,680 | CA$110 | CA$110 | CA$116 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$38,551 | CA$15,411 | CA$13,914 | CA$10,958 |
| Retained Earnings | -CA$13,879 | -CA$10,018 | -CA$9,013 | -CA$8,205 |
| AOCI | CA$4,763 | CA$3,381 | CA$3,616 | CA$3,451 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$29,436 | CA$8,775 | CA$8,517 | CA$6,204 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$80,116 | CA$8,884 | CA$8,627 | CA$6,320 |
| Net Debt | CA$39,720 | -CA$2,678 | -CA$2,415 | -CA$140 |