Prime Drink Group Corp.
PRME.CN · CNQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$248 | CA$51 | CA$868 | CA$550 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$75 | CA$106 | CA$270 | CA$1,532 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$5,939 |
| Other Curr. Assets | CA$0 | CA$0 | CA$38 | CA$239 |
| Total Curr. Assets | CA$1,349 | CA$193 | CA$1,176 | CA$8,260 |
| Property Plant & Equip (Net) | CA$528 | CA$529 | CA$529 | CA$22,535 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$41,491 |
| Intangibles | CA$4,910 | CA$4,910 | CA$4,910 | CA$5,831 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$2,000 |
| Total NC Assets | CA$5,438 | CA$5,439 | CA$5,439 | CA$71,856 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,788 | CA$5,631 | CA$6,615 | CA$80,116 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$1,012 | CA$0 | CA$8,238 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$28,934 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$56,011 | CA$54,361 | CA$55,545 | CA$0 |
| Total Curr. Liab. | CA$56,011 | CA$55,373 | CA$55,545 | CA$41,215 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$40 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$9,465 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$11,297 |
| Total Liabilities | CA$56,011 | CA$55,373 | CA$55,545 | CA$50,680 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$39,569 | CA$39,196 | CA$39,196 | CA$38,551 |
| Retained Earnings | -CA$95,227 | -CA$94,716 | -CA$93,869 | -CA$13,879 |
| AOCI | CA$6,434 | CA$5,777 | CA$5,743 | CA$4,763 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$49,223 | -CA$49,742 | -CA$48,930 | CA$29,436 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,788 | CA$5,631 | CA$6,615 | CA$80,116 |
| Net Debt | -CA$248 | -CA$51 | -CA$868 | CA$28,424 |