Prochem S.A.
PRM.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 8 | PLN 14 | PLN 37 | PLN 14 |
| Short-Term Investments | PLN 7 | PLN 0 | PLN 0 | PLN 9 |
| Receivables | PLN 46 | PLN 70 | PLN 89 | PLN 101 |
| Inventory | PLN 1 | PLN 3 | PLN 1 | PLN 0 |
| Other Curr. Assets | PLN 0 | PLN 4 | PLN 16 | PLN 12 |
| Total Curr. Assets | PLN 62 | PLN 91 | PLN 144 | PLN 135 |
| Property Plant & Equip (Net) | PLN 39 | PLN 41 | PLN 44 | PLN 40 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Long-Term Investments | PLN 0 | PLN 1 | PLN 21 | PLN 31 |
| Tax Assets | PLN 8 | PLN 0 | PLN 2 | PLN 1 |
| Other NC Assets | PLN 14 | PLN 31 | -PLN 5 | PLN 36 |
| Total NC Assets | PLN 61 | PLN 73 | PLN 62 | PLN 109 |
| Other Assets | PLN 0 | -PLN 4 | PLN 0 | PLN 0 |
| Total Assets | PLN 123 | PLN 160 | PLN 205 | PLN 245 |
| Liabilities | – | – | – | – |
| Payables | PLN 31 | PLN 34 | PLN 56 | PLN 77 |
| Short-Term Debt | PLN 4 | PLN 6 | PLN 5 | PLN 9 |
| Tax Payable | PLN 3 | PLN 0 | PLN 3 | PLN 5 |
| Deferred Revenue | PLN 0 | PLN 2 | PLN 1 | PLN 19 |
| Other Curr. Liab. | PLN 10 | PLN 17 | PLN 7 | PLN 7 |
| Total Curr. Liab. | PLN 49 | PLN 60 | PLN 73 | PLN 106 |
| LT Debt | PLN 24 | PLN 25 | PLN 27 | PLN 22 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 11 |
| Deferred Tax Liab, NC | PLN 1 | PLN 0 | PLN 2 | PLN 3 |
| Other NC Liab. | PLN 7 | PLN 8 | PLN 11 | PLN 0 |
| Total NC Liab. | PLN 32 | PLN 33 | PLN 40 | PLN 36 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 28 | PLN 29 | PLN 31 | PLN 27 |
| Total Liabilities | PLN 81 | PLN 93 | PLN 113 | PLN 142 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 2 | PLN 2 | PLN 2 | PLN 3 |
| Retained Earnings | PLN 34 | -PLN 25 | PLN 85 | PLN 90 |
| AOCI | PLN 0 | PLN 13 | PLN 89 | PLN 91 |
| Other Equity | PLN 4 | PLN 74 | PLN 75 | -PLN 1 |
| Total Equity | PLN 40 | PLN 65 | PLN 90 | PLN 99 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 2 | PLN 2 | PLN 2 | PLN 4 |
| Total Liab. & Tot. Equity | PLN 123 | PLN 160 | PLN 205 | PLN 245 |
| Net Debt | PLN 21 | PLN 17 | -PLN 4 | PLN 17 |